ETF Rebalancing Calculator

Manage US stocks, Korean stocks, and ETFs in one place and auto-rebalance to your target allocation

Real-time US & KR stock prices
Auto buy/sell calculation
Cloud sync supported
MediumAges 50 and above

Monthly Income Maximizer Portfolio

Targeting 8–10% annual yield using JEPI and JEPQ covered-call strategies

Expected Return
9-11% annually
Expected Dividend
10-12% annually
Rebalancing
Quarterly

Asset Allocation

JEPI (35%)
JEPQ (30%)
QYLD (15%)
XYLD (10%)
RYLD (10%)
JEPI
S&P 500 monthly dividend – ~8.5% yield
35%
JEPQ
Nasdaq monthly dividend – ~11% yield
30%
QYLD
Nasdaq covered call – ~12% yield
15%
XYLD
S&P 500 covered call strategy
10%
RYLD
Russell 2000 covered call strategy
10%

Advantages

  • Consistent monthly cash flow for living expenses
  • Downside protection through covered-call premiums
  • Lower overall portfolio volatility

Risks

  • !Upside participation is capped during strong bull markets
  • !Higher tax burden from ordinary income distributions
  • !Limited principal appreciation over time

Allocation by Investment Amount

If investing $1,000
JEPI$350
JEPQ$300
QYLD$150
XYLD$100
RYLD$100
If investing $5,000
JEPI$1750
JEPQ$1500
QYLD$750
XYLD$500
RYLD$500
If investing $10,000
JEPI$3500
JEPQ$3000
QYLD$1500
XYLD$1000
RYLD$1000