ETF Rebalancing Calculator

Manage US stocks, Korean stocks, and ETFs in one place and auto-rebalance to your target allocation

Real-time US & KR stock prices
Auto buy/sell calculation
Cloud sync supported
MediumAll ages

Golden Butterfly Portfolio

An enhanced version of the Permanent Portfolio with increased exposure to small-cap value stocks

Expected Return
7-9% annually
Expected Dividend
2% annually
Rebalancing
Annually

Asset Allocation

VTI (20%)
VBR (20%)
TLT (20%)
IEF (20%)
GLD (20%)
VTI
Broad U.S. total market exposure
20%
VBR
Small-cap value stocks
20%
TLT
Long-term U.S. Treasury bonds
20%
IEF
Intermediate-term U.S. Treasury bonds
20%
GLD
Gold
20%

Advantages

  • Low volatility
  • Downside protection
  • Small-cap value premium
  • Well-balanced composition

Risks

  • !Complex structure
  • !Dependence on gold
  • !Limited growth potential
  • !Requires periodic rebalancing

Allocation by Investment Amount

If investing $1,000
VTI$200
VBR$200
TLT$200
IEF$200
GLD$200
If investing $5,000
VTI$1000
VBR$1000
TLT$1000
IEF$1000
GLD$1000
If investing $10,000
VTI$2000
VBR$2000
TLT$2000
IEF$2000
GLD$2000