ETF Rebalancing Calculator

Manage US stocks, Korean stocks, and ETFs in one place and auto-rebalance to your target allocation

Real-time US & KR stock prices
Auto buy/sell calculation
Cloud sync supported
MediumAll ages

Coffeehouse Portfolio

A seven-fund diversified portfolio developed by Bill Schultheis

Expected Return
7-9% annually
Expected Dividend
2.5% annually
Rebalancing
Annually

Asset Allocation

VOO (10%)
VTV (10%)
VB (10%)
VBR (10%)
VXUS (10%)
VNQ (10%)
AGG (40%)
VOO
Large-cap stocks
10%
VTV
Large-cap value stocks
10%
VB
Small-cap stocks
10%
VBR
Small-cap value stocks
10%
VXUS
International stocks
10%
VNQ
REITs
10%
AGG
Aggregate bonds
40%

Advantages

  • Value stock tilt
  • Well-balanced diversification
  • Small-cap exposure
  • Real estate (REITs) inclusion

Risks

  • !Managing seven funds
  • !Higher overall costs
  • !More complex structure
  • !Regular rebalancing required

Allocation by Investment Amount

If investing $1,000
VOO$100
VTV$100
VB$100
VBR$100
VXUS$100
VNQ$100
AGG$400
If investing $5,000
VOO$500
VTV$500
VB$500
VBR$500
VXUS$500
VNQ$500
AGG$2000
If investing $10,000
VOO$1000
VTV$1000
VB$1000
VBR$1000
VXUS$1000
VNQ$1000
AGG$4000