Initializing...0%

Calculator Guide

Review the individual and group portfolio flows screen by screen.

Open guide and empty state mobile guide image

Screen 1

Open guide and empty state

Review the individual portfolio flow even when no portfolio exists or data is still loading.

MediumAges 30-60

AI-Optimized Income Portfolio

An efficiently constructed portfolio that simultaneously pursues optimal dividend income and capital growth, informed by AI-driven analysis

Expected Return
연 10-14%
Expected Dividend
연 6-8%
Rebalancing
Monthly

Asset Allocation

SCHD (33%)
JEPI (23%)
JEPQ (29%)
QQQ (12%)
TQQQ (3%)
SCHD
Core high-quality dividend stocks — stable cash flow and consistent dividend growth
33%
JEPI
Monthly dividend strategy — covered call writing generates high income yield
23%
JEPQ
Nasdaq-based monthly dividend — combines tech stock exposure with high income yield
29%
QQQ
Pure growth driver for long-term capital appreciation
12%
TQQQ
Leveraged booster to maximize returns during bull market rallies
3%

Advantages

  • High monthly cash flow generation (JEPI, JEPQ)
  • Balanced combination of dividend income and capital growth
  • AI-informed optimal asset allocation
  • Multiple diversified income streams

Risks

  • !Volatility risk from leveraged ETF exposure (TQQQ)
  • !Covered call strategy caps upside participation in strong bull markets
  • !Leveraged ETF losses amplify during market downturns

Allocation by Investment Amount

If investing $1,000
SCHD$330
JEPI$230
JEPQ$290
QQQ$120
TQQQ$30
If investing $5,000
SCHD$1650
JEPI$1150
JEPQ$1450
QQQ$600
TQQQ$150
If investing $10,000
SCHD$3300
JEPI$2300
JEPQ$2900
QQQ$1200
TQQQ$300

Apply with the Rebalancing Calculator

Automatically calculate exactly how much to buy and sell to rebalance your portfolio.

Start Rebalancing Calculator