ETF Rebalancing Calculator

Manage US stocks, Korean stocks, and ETFs in one place and auto-rebalance to your target allocation

Real-time US & KR stock prices
Auto buy/sell calculation
Cloud sync supported
Med-HighAges 30–60

David Swensen Yale Portfolio

A portfolio adapted from Yale University's endowment strategy, made accessible for individual investors

Expected Return
8-10% annually
Expected Dividend
2.5% annually
Rebalancing
Quarterly

Asset Allocation

VTI (30%)
VEA (15%)
VWO (5%)
VNQ (20%)
TLT (15%)
TIP (15%)
VTI
US domestic equities
30%
VEA
Developed market equities
15%
VWO
Emerging market equities
5%
VNQ
Real estate investment trusts (REITs)
20%
TLT
Long-term US Treasury bonds
15%
TIP
Treasury Inflation-Protected Securities (TIPS)
15%

Advantages

  • Institutional-grade investment strategy
  • Significant REIT allocation for real estate exposure
  • Inflation protection via TIPS
  • Broad diversification across asset classes

Risks

  • !Heavy REIT concentration risk
  • !Sensitivity to interest rate changes
  • !Complex multi-asset structure
  • !Overall market volatility

Allocation by Investment Amount

If investing $1,000
VTI$300
VEA$150
VWO$50
VNQ$200
TLT$150
TIP$150
If investing $5,000
VTI$1500
VEA$750
VWO$250
VNQ$1000
TLT$750
TIP$750
If investing $10,000
VTI$3000
VEA$1500
VWO$500
VNQ$2000
TLT$1500
TIP$1500